Operating analysis · Document 04
Aspire records price and actual cost on every work ticket, so delivered margin per job is computable — and nothing in the platform computes it. This does. It also examines how consistently the price book is applied, and what overtime the system actually records.
| Region | Tenants | Priced tickets | Revenue | Blended margin | Below cost | Value below cost |
|---|---|---|---|---|---|---|
| Central | 7 | 183,580 | $83,376k | 49.6% | 5.6% | $2,261k |
| West | 8 | 199,709 | $127,178k | 52.3% | 9.1% | $3,192k |
| East | 9 | 199,537 | $180,738k | 38.5% | 10.1% | $14,397k |
Blended margin is value-weighted across each region's operating companies, never averaged.
It is an upper bound: overtime recorded as straight time leaves
TotalCostAct understating labor, and Signature records almost no overtime
despite the longest shifts in the group — so Central's margin is flattered relative to the
others. Document 05 carries the full regional cut.
Headline
Revenue examined
582,826 tickets carrying both a price and an actual cost — about 73% of all tickets.
Delivered below cost
5.1% of revenue examined. Two operating companies account for four fifths of it.
Blended gross margin
Ranges 27.6% to 67.8% between operating companies.
Price overridden
Share of services where pricing departs from the book. Minimum-price application is near zero everywhere.
Job margin
Gross margin is Price less TotalCostAct per ticket. The column that
matters most is drag — blended margin minus the median. Blended is
value-weighted, the median is count-weighted, so a negative drag means the large jobs
carry worse margin than the typical one. That distinction decides where to look.
| Tenant | Tickets | Revenue | Blended | Median | Drag | p10 | Negative | Loss |
|---|---|---|---|---|---|---|---|---|
| Agrow Pro, LLC | 879 | $1,695,722 | 67.8% | 73.1% | -5.3 | 11.7% | 6.9% | $54,394 |
| Merkle Lawncare Company, LLC | 6,194 | $2,716,316 | 62.8% | 57.5% | +5.3 | 11.8% | 6.1% | $20,730 |
| Cutting Edge Serivces, LLC | 48,687 | $18,412,915 | 59.4% | 52.1% | +7.3 | 14.5% | 5.8% | $259,811 |
| Total Environment Inc | 29,249 | $13,954,690 | 57.3% | 57.7% | -0.4 | 12.8% | 6.5% | $200,092 |
| Wyoming Landscape Companies | 5,433 | $6,636,788 | 56.5% | 66.8% | -10.3 | -34.1% | 14% | $460,884 |
| Keesen | 42,599 | $27,893,296 | 55.5% | 50.9% | +4.6 | -8.4% | 11.6% | $898,542 |
| Top Care Landscape, LLC | 13,856 | $4,544,383 | 55.2% | 55.3% | -0.1 | 14.1% | 6% | $61,749 |
| Signature | 70,407 | $27,210,718 | 52.8% | 52.3% | +0.5 | 25.9% | 4% | $258,674 |
| Perficut | Quality Care | 40,293 | $16,751,687 | 49.8% | 57.8% | -8 | 17% | 5.2% | $403,466 |
| Heartland AZ | 28,893 | $33,705,408 | 48.4% | 46.8% | +1.6 | -13.3% | 12.6% | $586,266 |
| Columbia Landcare, LLC | 24,015 | $5,601,798 | 48.2% | 53.2% | -5 | 14.2% | 6.9% | $175,854 |
| HearLand TX | 22,429 | $15,517,528 | 47.5% | 47.4% | +0.1 | 14.9% | 6.5% | $200,074 |
| LCM | 19,265 | $17,907,062 | 47% | 47.1% | -0.1 | 12.1% | 6.6% | $537,851 |
| JML | 27,318 | $18,051,411 | 46.3% | 44.5% | +1.8 | 16.8% | 4.7% | $176,396 |
| VerdeGo | 10,533 | $24,014,822 | 46% | 50.8% | -4.8 | 18.9% | 5.8% | $349,826 |
| LSI | 30,174 | $31,244,096 | 45.4% | 46.6% | -1.2 | 13.9% | 6.1% | $745,041 |
| John Shorb Landscaping Inc | 20,515 | $13,061,647 | 44.4% | 52.4% | -8 | 16.2% | 6.4% | $1,135,196 |
| Cutting Edge Utah | 5,130 | $3,159,278 | 42.9% | 46.8% | -3.9 | -83.2% | 20.1% | $196,275 |
| Roark Landscaping Company | 17,289 | $7,898,186 | 42.4% | 39% | +3.4 | 1.8% | 9.2% | $389,969 |
| Schultz Lawnscapes | 16,527 | $9,243,164 | 41.7% | 45.2% | -3.5 | -45.7% | 17.8% | $663,292 |
| Landscape Services Group | 7,696 | $6,397,924 | 40.8% | 47.2% | -6.4 | 2.5% | 9.4% | $383,411 |
| HLM | 9,550 | $8,644,453 | 38.3% | 46.6% | -8.3 | -21.6% | 13.5% | $802,762 |
| Heartland NE | 59,338 | $48,256,625 | 30.4% | 40.1% | -9.7 | -15.9% | 13.3% | $6,262,739 |
| Heritage Landscape Services | 26,557 | $28,772,341 | 27.6% | 44.3% | -16.7 | -22.3% | 13.2% | $4,626,243 |
Job margin
| Branch | Tenant | Tickets | Revenue | Margin | Negative | Loss |
|---|---|---|---|---|---|---|
| OLNEY | Heritage Landscape Services | 2,895 | $2,631,309 | 3.3% | 19.6% | $854,816 |
| J. Downend - Kennett Square | Heartland NE | 622 | $1,176,831 | 4.4% | 12.7% | $439,750 |
| Sharp's - Philadelphia | Heartland NE | 6,068 | $4,831,124 | 15% | 8.3% | $1,294,667 |
| STAFFORD | Heritage Landscape Services | 1,016 | $1,072,268 | 16.3% | 15.9% | $307,884 |
| BURTONSVILLE | Heritage Landscape Services | 4,235 | $3,641,586 | 21.2% | 16.4% | $776,899 |
| Merit NE - Pennsylvania | Heartland NE | 2,695 | $1,271,055 | 22.7% | 9.3% | $170,084 |
| J. Downend - Ridley | Heartland NE | 3,644 | $4,161,870 | 27.8% | 14.5% | $624,522 |
| Rockville | John Shorb Landscaping Inc | 5,915 | $6,383,175 | 28.8% | 15.2% | $957,225 |
| PRINCE WILLIAM | Heritage Landscape Services | 5,865 | $5,677,233 | 29.3% | 11.4% | $870,594 |
| Wilcox - Corporate | Heartland NE | 11,522 | $6,716,049 | 30% | 24.7% | $1,254,900 |
| THE FARM | Heritage Landscape Services | 3,461 | $6,757,311 | 31% | 9.1% | $883,912 |
| STERLING | Heritage Landscape Services | 3,889 | $5,160,369 | 32.1% | 11.8% | $620,951 |
Contract pricing
| Tenant | Services | Price overridden | Minimum applied | Comparable | Excluded |
|---|---|---|---|---|---|
| Agrow Pro, LLC | 2,883 | 92.8% | 0% | 2,236 | 449 |
| Heartland NE | 193,294 | 89.2% | 0% | 122,409 | 31,727 |
| Merkle Lawncare Company, LLC | 4,301 | 86.4% | 1.4% | 2,959 | 986 |
| Roark Landscaping Company | 51,305 | 85.9% | 0.2% | 35,757 | 882 |
| Total Environment Inc | 123,476 | 84.4% | 1.6% | 100,907 | 10,681 |
| Perficut | Quality Care | 317,241 | 84.3% | 14.2% | 241,967 | 20,626 |
| Columbia Landcare, LLC | 174,619 | 83.7% | 1.5% | 122,316 | 6,177 |
| Signature | 594,763 | 80.1% | 0.6% | 431,282 | 36,709 |
| Keesen | 468,582 | 80% | 0.5% | 298,935 | 7,467 |
| John Shorb Landscaping Inc | 118,042 | 79.6% | 3.2% | 95,612 | 5,153 |
| Heartland AZ | 86,329 | 78.5% | 0.1% | 71,085 | 3,291 |
| Landscape Services Group | 18,164 | 74.5% | 0.3% | 15,975 | 263 |
| LCM | 146,326 | 74.3% | 0% | 124,149 | 4,702 |
| HLM | 57,400 | 72.8% | 0.6% | 35,046 | 4,355 |
| Schultz Lawnscapes | 28,701 | 71.4% | 1.5% | 22,005 | 708 |
| Cutting Edge Serivces, LLC | 200,898 | 69.6% | 2.7% | 142,350 | 8,816 |
| Heritage Landscape Services | 236,576 | 65% | 1.7% | 138,218 | 36,210 |
| JML | 109,703 | 64.5% | 0% | 93,585 | 10,965 |
| Top Care Landscape, LLC | 20,811 | 59.8% | 0.1% | 18,991 | 668 |
| HearLand TX | 55,032 | 56.9% | 0% | 39,502 | 1,706 |
| Wyoming Landscape Companies | 20,829 | 55.1% | 2.7% | 14,214 | 1,592 |
| LSI | 264,135 | 47.1% | 0.4% | 138,608 | 3,690 |
| Cutting Edge Utah | 42,638 | 42.9% | 2.2% | 30,406 | 1,461 |
| VerdeGo | 49,398 | 14.7% | 0% | 22,840 | 1,083 |
Between 14.7% and 92.8% of services carry an overridden price, and minimum-price application is effectively unused. At the top of that range nearly nine services in ten depart from the book. This needs no filtering or interpretation: as a systematic control on pricing, the price book is not functioning.
| Service | Tenant | Instances | p25 | Median | p75 | p75/p25 |
|---|---|---|---|---|---|---|
| Sprinkler Repairs | Signature | 37 | $36.44 | $131.26 | $453.87 | 12.46× |
| Brine | Wyoming Landscape Companies | 34 | $32.87 | $241.33 | $335 | 10.19× |
| Seasonal DeIce Walks | Signature | 271 | $38.76 | $369.87 | $379.85 | 9.8× |
| Perimeter Treatment | Total Environment Inc | 39 | $23.71 | $155.12 | $165.44 | 6.98× |
| Growth Regulatory Tree | HearLand TX | 37 | $37.15 | $38.41 | $257.26 | 6.93× |
| DeIce Walks | Signature | 46 | $57.44 | $199.36 | $371.45 | 6.47× |
| GSA - Planting Preparation | John Shorb Landscaping Inc | 73 | $19.49 | $55.57 | $122.64 | 6.29× |
| EN - Firewood Delivery | Total Environment Inc | 32 | $56.38 | $247.5 | $316.25 | 5.61× |
| Irrigation System Audit | LSI | 303 | $16.67 | $85.44 | $91.77 | 5.51× |
| Gypsum Application Lawn | Total Environment Inc | 98 | $65.87 | $263.55 | $330.69 | 5.02× |
An earlier version of this table was wrong
Unfiltered, it showed spreads up to 141× with a 90th-percentile rate of $10,112 per hour. That was not a pricing signal but a near-zero hours figure dividing into a whole-job price. Four exclusions now apply, all counted rather than silent: as-needed time-and-materials services, which are legitimately variable; services with under a quarter-hour of planned time; implied rates outside $5–$500 per hour; and services with fewer than 30 instances. The headline ratio is p75/p25 rather than p90/p10, because the tails of this field are dominated by data quality, not pricing decisions.
Filtered, the widest genuine spreads are three to seven times — still substantial for the same service, but a "review the lower quartile" finding rather than a dramatic one. Note also that most entries are chemical applications and plant replacement, where cost sits in product rather than labor, so price per hour is a weak unit for them in the first place.
Overtime
| Tenant | Time entries | With overtime | Share of entries | Overtime hours |
|---|---|---|---|---|
| LSI | 175,714 | 28,815 | 16.399% | 80,282.2 |
| Heartland NE | 307,260 | 38,981 | 12.687% | 76,248.7 |
| JML | 151,388 | 26,837 | 17.727% | 54,592.8 |
| LCM | 142,307 | 17,561 | 12.34% | 48,321.2 |
| Heritage Landscape Services | 225,389 | 17,630 | 7.822% | 41,625.2 |
| VerdeGo | 85,011 | 11,130 | 13.092% | 30,980.1 |
| Roark Landscaping Company | 102,409 | 18,819 | 18.376% | 29,235.8 |
| Perficut | Quality Care | 154,500 | 23,115 | 14.961% | 28,425.3 |
| Total Environment Inc | 180,847 | 25,074 | 13.865% | 27,512.9 |
| Cutting Edge Serivces, LLC | 191,396 | 15,285 | 7.986% | 25,174.4 |
| Heartland AZ | 227,036 | 12,608 | 5.553% | 24,697.4 |
| Schultz Lawnscapes | 123,527 | 12,159 | 9.843% | 18,830 |
| HLM | 55,744 | 6,289 | 11.282% | 18,654.4 |
| Columbia Landcare, LLC | 101,575 | 14,326 | 14.104% | 17,142.4 |
| John Shorb Landscaping Inc | 127,232 | 8,642 | 6.792% | 14,891.9 |
| Keesen | 203,948 | 7,052 | 3.458% | 13,736.1 |
| HearLand TX | 125,492 | 5,771 | 4.599% | 10,977.4 |
| Wyoming Landscape Companies | 58,844 | 3,264 | 5.547% | 6,603.4 |
| Landscape Services Group | 53,286 | 3,619 | 6.792% | 5,440.5 |
| Top Care Landscape, LLC | 73,587 | 3,549 | 4.823% | 4,124.4 |
| Cutting Edge Utah | 35,420 | 3,545 | 10.008% | 3,891.9 |
| Merkle Lawncare Company, LLC | 32,318 | 2,024 | 6.263% | 3,546.8 |
| Signature | 289,575 | 219 | 0.076% | 501.6 |
| Agrow Pro, LLC | 1,983 | 163 | 8.22% | 392.4 |
585,829.2 hours of overtime are recorded across the group. At a half-time
premium on a nominal base rate this is comfortably a seven-figure annual cost, though the precise figure
needs OTLaborCost, which this pass did not retrieve.
Signature is the anomaly and it matters for every other number here. It records
overtime on 0.08% of entries — 471 hours — while running the longest shifts in the group at
a 10.96-hour mean, with a majority of person-days past eight hours. Either its overtime is administered
outside Aspire, or it is booked as straight time. Whichever it is, Signature's
TotalCostAct excludes premium pay that its peers include, so its
52.8% blended margin is flattered relative
to theirs. The margin table above should be read with that in mind.
Interpretation
TotalCostAct understates labor. Actual margin is at or
below what is shown.Next
OTLaborCost and OTLaborBurdenCost so overtime is
money rather than hours, and re-cost margin with premium pay included.